








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,146/mo, and a $1,224/mo payment. Purchase price stands at $250,000, and rental yield measures 10.3% with $2,146/mo rent. Return on cash invested shows 15.03% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 81.58% and total cumulative return in cash records $67,606. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,146/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Condo
Built in 1985
3,702 sqft lot
$N/A/sqft
$705 monthly HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $250,000 |
| 2024-09-18 | Listing removed | $250,000 |
| 2024-06-28 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stephanie Andrews • Monument Realty
Mls Name: NTREIS
Mls ID: #20658420
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.