Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Little Elm at 2129 Barx Dr, Little Elm, TX, 75068 generates $3,052/mo in rent and, after a $1,806/mo payment, leaves $261/mo in cash flow. Total monthly income is $3,052/mo, and annual cash flow is $3,138/yr on $122,324 invested. Return on cash invested sits at 22.47% in year one, and rental yield is 9.93% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 118.41% and total cumulative return in cash sums $144,843. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,052/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
4,051 sqft lot
$N/A/sqft
$619 annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $369,000 |
| 2021-04-15 | Sold | N/A |
| 2020-12-30 | Pending sale | $332,070 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $7507.00 | 7.76% | $388,859 | -5.00% |
| 2023-08-02 | $6966.21 | -23.65% | $409,324 | 27.37% |
| 2022-08-02 | $9124.39 | 152.23% | $321,371 | 356.50% |
Listed by: Natalie Newberry • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21017802
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
