2128 W 30th Ave, Stillwater, OK, 74074 | $359/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2128 W 30th Ave, Stillwater, OK, 74074 | $359/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1216 sft

2211 W 30th Ave, Stillwater, OK, 74074

3 Bed
2 Bath
2198 sft

4802 Aloysius Dr, Stillwater, OK, 74074

3 Bed
2 Bath
1935 sft

3119 Doral Ln, Stillwater, OK, 74074

3 Bed
2 Bath
1597 sft

101 Stonegate Dr, Guthrie, OK, 73044

Nearby investment properties with comparable prices

4 Bed
2 Bath
1459 sft

1408 Guthrie Farms Blvd, Guthrie, OK, 73044

3 Bed
2 Bath
1064 sft

647 E County Road 66, Mulhall, OK, 73063

2 Bed
2 Bath
1574 sft

1125 N Walker Dr, Guthrie, OK, 73044

4 Bed
2 Bath
1459 sft

1209 Stallion Dr, Guthrie, OK, 73044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 2128 W 30th Ave, Stillwater, OK, 74074 earns $359/mo cash flow from $1,770/mo rent with a $1,081/mo payment. Total monthly income totals $1,770/mo, and annual cash flow totals $4,314/yr on $73,228 capital. ROI tracks 25.8% on current figures, and rental yield reads 9.62% at a $220,900 purchase. Equity gained on principal adds $1,425/yr, and 5% annual appreciation supports $61,031 over five years. Five-year ROI reaches 134.71% and total cumulative return in cash sums $98,646. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,770/mo property income instead of your personal income.

Single Family

Built in 2025

5,001 sqft lot

$N/A/sqft

No HOA

More details about the property

The KESWICK floor plan presents a stylish and inviting home design, featuring 3 bedrooms, 2 bathrooms, and a convenient 2-car garage. This home includes a spacious master suite and a modern kitchen equipped with ample counter space, and a generous pantry. The open floor plan enhances the flow between living areas, promoting a sense of spaciousness and connectivity throughout. Home is currently under construction with anticipated completion in March.

Neighborhood Data

Neighborhood data shown for ZIP Code: 74074, Stillwater, OK area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,367 (100%)
Owner Occupied HU	6,229 (40.5%)
Renter Occupied HU	6,512 (42.4%)
Vacant Housing Units	2,626 (17.1%)
Median Home Value	$328,957
Average Home Value	$362,411