Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2123 Mistletoe Ave APT A, Fort Worth, TX, 76110 at $300,000 posts ROI 21.01% with $91/mo cash flow from $2,224/mo rent. Total monthly income equals $2,224/mo, and annual cash flow records $1,092/yr on $99,450 to close. Return on cash invested measures 21.01% and rental yield reads 8.9% at the current $300,000. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 by year five. Five-year ROI prints 109.92% and total cumulative return in cash totals $109,320.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,224/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1983
4,617 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listed for sale | $300,000 |
| 2025-07-29 | Listing removed | $1,645 |
| 2025-07-23 | Price change | $1,645 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-04 | $718.84 | -50.33% | $306,981 | -0.59% |
| 2023-09-04 | $1447.28 | -2.78% | $308,789 | 17.01% |
| 2022-09-04 | $1488.64 | 2.88% | $263,902 | -0.54% |
Listed by: Sharmy McDonald • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #21035450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
