Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 21219 STONE SADDLE, San Antonio, TX, 78258 generates $3,720/mo in rent and, after a $2,129/mo payment, leaves $559/mo in cash flow. Total monthly income is $3,720/mo, and annual cash flow is $6,708/yr on $144,169 invested. Return on cash invested sits at 24.56% in year one, and rental yield is 10.26% on a $434,900 entry. Equity gained on principal adds $2,806/yr, while 5% annual appreciation builds toward $120,155 over five years. Five-year ROI reaches 129.19% and total cumulative return in cash sums $186,257. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,720/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
6,534 sqft lot
$N/A/sqft
$408 semi-annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $434,900 |
| 2024-10-04 | Price change | $439,900 |
| 2024-07-16 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $426,000 | 10.00% |
| 2023-12-27 | $7091.59 | -8.61% | $387,273 | 10.00% |
| 2022-12-27 | $7759.57 | 108.72% | $352,066 | 10.00% |
Listed by: Mario Hesles • The Hesles Agency
Mls Name: SABOR
Mls Provider:
Mls ID: #1793243
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
