Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 2118 Cedar Run Dr, San Antonio, TX, 78245 with 5% annual appreciation on a $279,000 basis while $2,126/mo rent supports operations. Total monthly income totals $2,126/mo and a $1,366/mo payment preserves $142/mo for cash returns. Annual cash flow comes to $1,699/yr on $92,489 deployed, and return on cash invested reaches 21.75% in year one. Equity gained on principal adds $1,800/yr, and five-year appreciation sums $77,083 alongside rental yield of 9.14%. Five-year ROI measures 113.91% and total cumulative return in cash totals $105,355.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,126/mo property income versus a $1,366/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $4511.47 | 59.78% | $197,030 | 7.98% |
| 2023-04-03 | $2823.47 | -17.21% | $182,470 | 10.00% |
| 2022-04-03 | $3410.59 | 6.63% | $165,882 | 10.00% |
Listed by: Rayenari Suarez • K&E Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1855396
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
