2114 N St NW APT 32, Washington, DC, 20037 | $632/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2114 N St NW APT 32, Washington, DC, 20037 | $632/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2470 sft

8470 Nicole Ct, Annandale, VA, 22003

5 Bed
2 Bath
2500 sft

2932 Fairhill Rd, Fairfax, VA, 22031

2 Bed
2 Bath
980 sft

1140 23rd St NW APT 903, Washington, DC, 20037

4 Bed
4 Bath
2048 sft

7702 Ousley Pl, Alexandria, VA, 22315

Nearby investment properties with comparable prices

2 Bed
2 Bath
1205 sft

1600 N Oak St APT 1625, Arlington, VA, 22209

3 Bed
4 Bath
1586 sft

4377 Cherry Hill Rd APT D, Arlington, VA, 22207

4 Bed
3 Bath
2251 sft

1323 S Pollard St, Arlington, VA, 22204

3 Bed
2 Bath
1456 sft

5713 5th St S, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 2114 N St NW APT 32, Washington, DC, 20037 generates $4,963/mo in rent and, after a $3,622/mo payment, leaves $632/mo in cash flow. Total monthly income is $4,963/mo, and annual cash flow is $7,582/yr on $243,460 invested. Return on cash invested sits at 23.17% in year one, and rental yield is 8.05% on a $740,000 entry. Equity gained on principal adds $4,775/yr, while 5% annual appreciation builds toward $204,448 over five years. Five-year ROI reaches 119.87% and total cumulative return in cash sums $291,838. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,963/mo property income rather than buyer’s personal income.

Condo

Built in 1926

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover timeless sophistication and modern luxury in this impeccably renovated 2-bedroom, 2-bathroom residence, ideally situated in the heart of Dupont Circle. This sun-drenched corner unit has been masterfully reimagined with high-end finishes, thoughtful design, and an effortless sense of style. A gracious entry foyer sets the tone, leading to an expansive living and dining area where a wood-burning fireplace provides warmth and character. With three exposures and oversized windows, the home is awash in natural light and offers enchanting views of the iconic Victorian rowhomes lining N Street. The stunning chefs kitchen is both functional and refined, featuring quartz countertops, marble tile backsplash, stainless steel appliances, and custom cabinetry. The dining space easily accommodates a large table, making entertaining seamless. Retreat to the serene primary suite, a true sanctuary with a spa-inspired en-suite bath and a spacious, customized closet. The second bedroom is a full-sized, light-filled room, perfect for guests or a stylish home office. A second full bath features a floating vanity and soaking tub, continuing the homes modern aesthetic. Ample storage throughout includes a pantry, coat closet, and generous built-in shelving. Every inch of this residence has been meticulously curated for both design and function. Located in a well-maintained, pet-friendly building just three blocks from the Dupont Metro and minutes from the Francis Pool, Trader Joes, Whole Foods, top-rated dining, fitness studios, and boutiques, this home offers a rare opportunity to live with elegance and ease in one of Washingtons most sought-after neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20037, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,694 (100%)
Owner Occupied HU	2,548 (23.8%)
Renter Occupied HU	6,452 (60.3%)
Vacant Housing Units	1,694 (15.8%)
Median Home Value	$978,316
Average Home Value	$1,152,383