Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haltom City at 2113 Elton Rd, Haltom City, TX, 76117 priced at $289,900 converts $3,775/mo rent into $1,713/mo cash flow after a $1,419/mo obligation. Total monthly income equals $3,775/mo, and annual cash flow totals $20,561/yr on $96,102 invested. Return on cash invested prints 41.3% in year one, and rental yield reads 15.63% against a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,094 by year five. Five-year ROI reaches 218.8% and total cumulative return in cash sums $210,273. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,775/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 1957
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,617 (100%) |
| Owner Occupied HU | 6,697 (49.2%) |
| Renter Occupied HU | 6,211 (45.6%) |
| Vacant Housing Units | 709 ( 5.2%) |
| Median Home Value | $242,487 |
| Average Home Value | $286,749 |
Residential
11,766
Single Family
9,778
Multi-Family
1,988
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2024-08-04 | Listed for sale | $289,900 |
| 2022-04-20 | Listing removed | N/A |
| 2022-04-07 | Listed for rent | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4543.11 | 22.79% | $200,000 | 33.33% |
| 2022-08-14 | $3699.84 | 5.61% | $150,000 | -8.90% |
| 2021-08-14 | $3503.32 | -4.62% | $164,655 | 18.11% |
Listed by: Paloma Semper • Semper Management, LLC.
Mls Name: NTREIS
Mls ID: #20693476
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
