Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 21110 Shelford Ct, Katy, TX, 77449 offers a 10.41% rental yield on a $305,000 purchase with $2,645/mo rent. Total monthly income registers $2,645/mo, and a $1,493/mo payment leaves $447/mo available for distribution. Annual cash flow reaches $5,361/yr on $101,108 to close, and return on cash invested stands at 25.21% in year one. Equity gained on principal adds $1,968/yr while 5% annual appreciation supports $84,266 over five years. Portfolio math shows five-year ROI at 132.62% and total cumulative return in cash at $134,086. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,645/mo property income against a $1,493/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
6,886 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $305,000 |
| 2025-04-29 | Listing removed | $299,000 |
| 2025-04-03 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $1751.51 | N/A | $289,818 | -2.91% |
| 2023-04-30 | N/A | N/A | $298,510 | 9.94% |
| 2022-04-30 | $1353.07 | N/A | $271,518 | 28.32% |
Listed by: Vinny Vaccaro • RA Brokers
Mls Name: HAR
Mls Provider:
Mls ID: #45521076
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
