Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Apollo Beach at 211 Shell Creek Ct, Apollo Beach, FL, 33572 offers a 9.92% rental yield on a $454,990 purchase with $3,763/mo rent. Total monthly income registers $3,763/mo, and a $2,227/mo payment leaves $328/mo available for distribution. Annual cash flow reaches $3,932/yr on $150,829 to close, and return on cash invested stands at 22.52% in year one. Equity gained on principal adds $2,936/yr while 5% annual appreciation supports $125,705 over five years. Portfolio math shows five-year ROI at 118.61% and total cumulative return in cash at $178,896. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,763/mo property income against a $2,227/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
5,750 sqft lot
$N/A/sqft
$14 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-01-18 | Listed for sale | $454,990 |
| 2025-01-18 | Listing removed | $455,000 |
| 2024-12-13 | Price change | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $8870.62 | 4.79% | $304,563 | 3.00% |
| 2022-02-14 | $8464.80 | 8.65% | $295,692 | 33.16% |
| 2021-02-14 | $7790.71 | 5.60% | $222,052 | 10.00% |
Listed by: Christine Nargi • KELLER WILLIAMS SOUTH SHORE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8337725
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
