








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,180/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 4.78% with $3,180/mo rent. Return on cash invested shows 10.22% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 51.5% and total cumulative return in cash records $135,378. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,180/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Condo
Built in 1957
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10022, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,279 (100%) |
| Owner Occupied HU | 11,002 (40.3%) |
| Renter Occupied HU | 11,015 (40.4%) |
| Vacant Housing Units | 5,262 (19.3%) |
| Median Home Value | $1,223,949 |
| Average Home Value | $1,331,078 |
Residential
18,774
Single Family
271
Multi-Family
18,503
Businesses
3,725
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Peter Reuben Dagger • Howard Hanna NYC
Mls Name: StreetEasy
Mls ID: #S1800632