








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,609/mo, and a $1,664/mo payment. Purchase price stands at $340,000, and rental yield measures 9.21% with $2,609/mo rent. Return on cash invested shows 15.97% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 85.14% and total cumulative return in cash records $95,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,609/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
$490 monthly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $340,000 |
| 2024-03-06 | Sold | N/A |
| 2024-02-15 | Pending sale | $324,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6498.06 | -24.90% | $381,937 | 1.95% |
| 2023-02-12 | $8653.00 | 28.58% | $374,643 | 14.92% |
| 2022-02-12 | $6729.42 | -2.25% | $326,005 | -1.19% |



Listed by: Megan Johnson • Modernest Realty LLC
Mls Name: NTREIS
Mls ID: #20798609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.