Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2109 Cloverdale St, Arlington, TX, 76010 listed at $262,000 pairs $2,106/mo rent with a $1,282/mo payment to leave $145/mo cash flow. Total monthly income runs $2,106/mo, and annual cash flow reaches $1,740/yr on $86,853 cash to close. Return on cash invested measures 21.91% in year one, and rental yield registers 9.65% at a $262,000 basis. Equity gained on principal adds $1,691/yr, and annual property appreciation at 5% supports $72,386 by year five. Five-year ROI tracks 115.28% and total cumulative return in cash totals $100,125. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,106/mo property income relative to a $1,282/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1954
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Listed for sale | $262,000 |
| 2024-11-21 | Listing removed | $260,000 |
| 2024-10-25 | Price change | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5528.25 | 0.52% | $252,942 | 1.49% |
| 2023-02-12 | $5499.63 | N/A | $249,239 | 45.75% |
| 2022-02-12 | N/A | N/A | $171,005 | 10.29% |
Listed by: Chad Smith • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20800785
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
