Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 2107 Ladera Way #2107, Mansfield, TX, 76063 generates $2,584/mo in rent, after a $1,757/mo payment. Total monthly income is $2,584/mo. Return on cash invested sits at 15.13% in year one, and rental yield is 8.64% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 80.3% and total cumulative return in cash sums $95,563. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,584/mo property income rather than buyer’s personal income.
Condo
Built in 2019
34.85 sqft lot
$N/A/sqft
$505 monthly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $359,000 |
| 2024-05-09 | Sold | N/A |
| 2024-04-28 | Contingent | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $4957.79 | -15.69% | $385,295 | 1.94% |
| 2023-03-18 | $5880.15 | -14.18% | $377,957 | 13.87% |
| 2022-03-18 | $6851.46 | -1.60% | $331,919 | N/A |
Listed by: Patty Jarrett • Dream City Realty LLC
Mls Name: NTREIS
Mls ID: #20866659
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
