Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 21048 SW 121st Ave, Miami, FL, 33177 uses $200,690 cash to close to unlock $1,783/yr annual cash flow and $149/mo monthly cash flow. Total monthly income runs $4,378/mo, and a $2,986/mo payment keeps the spread at $149/mo. Purchase price stands at $610,000, and rental yield measures 8.61% with $4,378/mo rent. Return on cash invested shows 20.95% in year one, and 5% annual appreciation builds toward $168,532 over five years. Five-year ROI reaches 109.37% and total cumulative return in cash records $219,499. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,378/mo property income covering a $2,986/mo payment rather than investor’s personal income.
Single Family
Built in 1989
6,317 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33177, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,261 (100%) |
| Owner Occupied HU | 12,443 (72.1%) |
| Renter Occupied HU | 4,422 (25.6%) |
| Vacant Housing Units | 396 ( 2.3%) |
| Median Home Value | $469,838 |
| Average Home Value | $543,152 |
Residential
16,831
Single Family
15,351
Multi-Family
1,480
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $610,000 |
| 2024-10-28 | Listing removed | $580,000 |
| 2024-08-26 | Listed for sale | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $7600.35 | 24.93% | $406,111 | 11.81% |
| 2023-06-30 | $6083.70 | 9.37% | $363,208 | 34.55% |
| 2022-06-30 | $5562.47 | 15.28% | $269,936 | 10.00% |
Listed by: Leysis Legra Garcia • Lifestyle International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11830592
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
