








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,400/mo, and a $2,300/mo payment. Purchase price stands at $470,000, and rental yield measures 6.13% with $2,400/mo rent. Return on cash invested shows 12.65% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 65.17% and total cumulative return in cash records $101,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 1985
8,076 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78728, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,979 (100%) |
| Owner Occupied HU | 3,785 (29.2%) |
| Renter Occupied HU | 8,576 (66.1%) |
| Vacant Housing Units | 618 ( 4.8%) |
| Median Home Value | $452,178 |
| Average Home Value | $561,641 |
Residential
13,682
Single Family
5,022
Multi-Family
8,660
Businesses
790
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Eva Cuenca • Team Price Real Estate
Mls Name: Unlock MLS
Mls ID: #6701019