2104 Moon Dr SW, Conyers, GA, 30094 | $662/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2104 Moon Dr SW, Conyers, GA, 30094 | $662/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2178 sft

212 Hunting Ct, Jonesboro, GA, 30236

2 Bed
3 Bath
1150 sft

422 Kara Ln, McDonough, GA, 30253

4 Bed
3 Bath
2464 sft

11705 Kades Trl, Hampton, GA, 30228

4 Bed
3 Bath
1910 sft

2277 Joplin St, Jonesboro, GA, 30236

Nearby investment properties with comparable prices

4 Bed
3 Bath
2626 sft

1842 Mural Dr, Morrow, GA, 30260

3 Bed
3 Bath
1780 sft

607 Cal Vo Run, McDonough, GA, 30253

3 Bed
3 Bath
1985 sft

11849 Lovejoy Crossing Blvd, Hampton, GA, 30228

3 Bed
3 Bath
2721 sft

38 Head St, McDonough, GA, 30253

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Conyers at 2104 Moon Dr SW, Conyers, GA, 30094 generates $2,485/mo in rent and, after a $1,466/mo payment, leaves $662/mo in cash flow. Total monthly income is $2,485/mo, and annual cash flow is $7,945/yr on $99,284 invested. Return on cash invested sits at 27.91% in year one, and rental yield is 9.96% on a $299,500 entry. Equity gained on principal adds $1,933/yr, while 5% annual appreciation builds toward $82,746 over five years. Five-year ROI reaches 145.67% and total cumulative return in cash sums $144,623. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,485/mo property income rather than buyer’s personal income.

Single Family

Built in 1977

0.53 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautiful home with a complete remodel. New flooring, new cabinetry thru-out with sold surface tops. 3 full baths with granite tops, tile and updated features. New lighting throughout and the kitchen has new cabinets, upgraded tops and eating bar with new appliances and open to the dining area. The new lvp flooring brings an updated look to this home. The bedrooms have carpeting and fresh paint as well as light fixtures. The dining area allows you to step outside to enjoy the screened-in back porch, perfect for morning coffee or relaxing evenings, all while overlooking your private backyard. With this prime location convenient to Conyers, Lithonia and easy access to Atlanta, this home is ready for you. Outside is another feature - a detached garage/workshop for added storage or man cave.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30094, Conyers, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,993 (100%)
Owner Occupied HU	9,806 (75.5%)
Renter Occupied HU	2,471 (19.0%)
Vacant Housing Units	716 ( 5.5%)
Median Home Value	$293,317
Average Home Value	$323,805