Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2103 Yucatan Plz, Dallas, TX, 75211 offers $3,456/mo rent that, after a $1,260/mo payment, leaves $1,568/mo cash flow. Total monthly income is $3,456/mo, and annual cash flow is $18,818/yr on $85,361 cash. Return on cash invested measures 41.95% in year one, and rental yield stands at 16.11% at a $257,500 entry. Equity gained on principal adds $1,662/yr while 5% annual appreciation compounds into $71,143 by year five. Five-year ROI records 222.61% and total cumulative return in cash reaches $190,021. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,456/mo property income versus a $1,260/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
2,103 sqft lot
$N/A/sqft
$234 annually HOA
Neighborhood data shown for ZIP Code: 75211, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,813 (100%) |
| Owner Occupied HU | 10,435 (45.7%) |
| Renter Occupied HU | 10,877 (47.7%) |
| Vacant Housing Units | 1,501 ( 6.6%) |
| Median Home Value | $250,988 |
| Average Home Value | $293,982 |
Residential
22,758
Single Family
17,260
Multi-Family
5,498
Businesses
1,279
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $257,500 |
| 2024-08-07 | Listed for sale | $264,900 |
| 2024-07-03 | Pending sale | $264,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4726.32 | -8.59% | $205,960 | N/A |
| 2022-08-15 | $5170.38 | 48.78% | $205,960 | 56.34% |
| 2021-08-15 | $3475.29 | -2.76% | $131,740 | N/A |
Listed by: Art Acosta • The Associates Realty Group
Mls Name: NTREIS
Mls ID: #20632021
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
