2102 Trailside Dr NE, Olympia, WA, 98506 | 4.17% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2102 Trailside Dr NE, Olympia, WA, 98506 | 4.17% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
2745 sft

2920 6th Avenue NE #26, Olympia, WA, 98506

5 Bed
3 Bath
2745 sft

2920 6th Ave NE, Olympia, WA, 98506

4 Bed
3 Bath
2378 sft

2914 6th Avenue NE #27, Olympia, WA, 98506

4 Bed
3 Bath
2378 sft

2914 6th Ave NE, Olympia, WA, 98506

Nearby investment properties with comparable prices

4 Bed
3 Bath
2251 sft

2102 Trailside Drive NE UNIT 60, Olympia, WA, 98506

3 Bed
3 Bath
2554 sft

4413 Hudson Court NW, Olympia, WA, 98502

4 Bed
3 Bath
2344 sft

2825 Haig Drive SE, Olympia, WA, 98501

3 Bed
2 Bath
1930 sft

9056 Eleanor Drive SE, Tumwater, WA, 98501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Olympia at 2102 Trailside Dr NE, Olympia, WA, 98506 offers a 4.17% rental yield on a $619,995 purchase with $2,154/mo rent. 8% in year one. Equity gained on principal adds $4,001/yr while 5% annual appreciation supports $171,293 over five years. Portfolio math shows five-year ROI at 53.75% and total cumulative return in cash at $109,633. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,154/mo property income against a $3,035/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Walk into a Sellwood home and instantly see the space, efficiency, and value. From your cozy front porch, you'll enter walk down the hallway into a main floor great room and find your kitchen (including an island), dining area, and living area. Enjoy direct access to the garage through a pantry and the main floor powder room. Plus, there is an extra storage and flex space - who doesn't need that? As you head upstairs, experience the benefit of the walk-in laundry room, full bathroom, and 4 bedrooms, each with a closet. In the main bedroom, you'll enjoy a spacious private bath with dual vanities, separate tub, and shower, and a huge walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98506, Olympia, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,575 (100%)
Owner Occupied HU	5,252 (61.2%)
Renter Occupied HU	3,001 (35.0%)
Vacant Housing Units	322 ( 3.8%)
Median Home Value	$598,942
Average Home Value	$672,860