Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2101 Park Willow Ln APT A, Arlington, TX, 76011 generates $1,537/mo in rent, after a $925/mo payment. Total monthly income is $1,537/mo. Return on cash invested sits at 15.22% in year one, and rental yield is 9.76% on a $189,000 entry. Equity gained on principal adds $1,220/yr, while 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 82.01% and total cumulative return in cash sums $51,382. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,537/mo property income rather than buyer’s personal income.
Condo
Built in 1981
2,700 sqft lot
$N/A/sqft
$415 monthly HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $189,000 |
| 2025-06-02 | Listing removed | $189,000 |
| 2025-05-12 | Price change | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $3410.20 | -3.75% | $156,032 | -2.83% |
| 2023-06-04 | $3543.14 | 9.06% | $160,573 | 22.92% |
| 2022-06-04 | $3248.86 | -3.75% | $130,628 | -0.76% |
Listed by: Kristen Gregory • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20957077
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
