








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 21002 Watercourse Way, San Antonio, TX, 78266 offers a 8.13% rental yield on a $425,200 purchase with $2,880/mo rent. 69% in year one. Equity gained on principal adds $2,744/yr while 5% annual appreciation supports $117,475 over five years. Portfolio math shows five-year ROI at 97.51% and total cumulative return in cash at $137,444. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $2,081/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78266, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,832 (100%) |
| Owner Occupied HU | 2,349 (82.9%) |
| Renter Occupied HU | 427 (15.1%) |
| Vacant Housing Units | 56 ( 2.0%) |
| Median Home Value | $688,579 |
| Average Home Value | $711,878 |
Residential
3,196
Single Family
3,196
Multi-Family
0
Businesses
265
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Listing removed | $429,950 |
| 2025-07-08 | Price change | $429,950 |
| 2025-06-11 | Listed for sale | $443,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A