Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 2100 Tanglewilde St APT 411, Houston, TX, 77063 generates $2,144/mo in rent and, after a $881/mo payment, leaves $263/mo in cash flow. Total monthly income is $2,144/mo, and annual cash flow is $3,159/yr on $59,637 invested. Return on cash invested sits at 25.21% in year one, and rental yield is 14.3% on a $179,900 entry. Equity gained on principal adds $1,161/yr, while 5% annual appreciation builds toward $49,703 over five years. Five-year ROI reaches 136.9% and total cumulative return in cash sums $81,645. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,144/mo property income rather than buyer’s personal income.
Condo
Built in 1969
14.28 Acres lot
$N/A/sqft
$601 monthly HOA
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $179,900 |
| 2024-10-25 | Listing removed | $189,900 |
| 2024-10-04 | Listed for sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-21 | N/A | N/A | $150,985 | 8.83% |
| 2023-11-21 | $2795.30 | 749.71% | $138,738 | 16.07% |
| 2022-11-21 | $328.97 | N/A | $119,532 | 6.16% |
Listed by: Taylor Goldenthal • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #13561575
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
