Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2100 N Fitzhugh Ave APT D, Dallas, TX, 75204 listed at $469,000 pairs $3,072/mo rent with a $2,296/mo payment. Total monthly income runs $3,072/mo. Return on cash invested measures 14.9% in year one, and rental yield registers 7.86% at a $469,000 basis. Equity gained on principal adds $3,026/yr, and annual property appreciation at 5% supports $129,576 by year five. Five-year ROI tracks 78.26% and total cumulative return in cash totals $121,675. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,072/mo property income relative to a $2,296/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2007
0.62 Acres lot
$N/A/sqft
$241 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listed for sale | $469,000 |
| 2025-07-01 | Listing removed | $469,000 |
| 2025-06-01 | Listed for sale | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | $9523.91 | -2.60% | $426,120 | N/A |
| 2023-07-16 | $9778.51 | 55.48% | $426,120 | 34.00% |
| 2022-07-16 | $6289.25 | 1.00% | $318,000 | 8.70% |
Listed by: Anthony Cedano • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #21002014
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
