2100 Hermitage Ave, Silver Spring, MD, 20902 | $47/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2100 Hermitage Ave, Silver Spring, MD, 20902 | $47/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1626 sft

6804 Lemon Rd, Mc Lean, VA, 22101

4 Bed
3 Bath
2122 sft

12009 Vale Rd, Oakton, VA, 22124

6 Bed
8 Bath
9601 sft

12794 Yates Ford Rd, Clifton, VA, 20124

4 Bed
4 Bath
3592 sft

9427 Goldfield Ln, Burke, VA, 22015

Nearby investment properties with comparable prices

4 Bed
3 Bath
1879 sft

5349 Pooks Hill Rd, Bethesda, MD, 20814

3 Bed
2 Bath
2087 sft

11411 Cam Ct, Kensington, MD, 20895

3 Bed
4 Bath
2668 sft

47382 Sterdley Falls Ter, Sterling, VA, 20165

4 Bed
4 Bath
2191 sft

11213 Valley View Ave, Kensington, MD, 20895

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 2100 Hermitage Ave, Silver Spring, MD, 20902 uses $246,750 cash to close to unlock $567/yr annual cash flow and $47/mo monthly cash flow. Total monthly income runs $4,712/mo, and a $3,671/mo payment keeps the spread at $47/mo. Purchase price stands at $750,000, and rental yield measures 7.54% with $4,712/mo rent. Return on cash invested shows 20.29% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 104.9% and total cumulative return in cash records $258,846. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,712/mo property income covering a $3,671/mo payment rather than investor’s personal income.

Single Family

Built in 1959

0.49 Acres lot

$N/A/sqft

No HOA

More details about the property

PARK-SIDE LIVING! Not often does a home like 2100 Hermitage Ave come to the market. Steps from Wheaton Regional Park provides immediate access to walking and biking trails, open green space, playgrounds, Brookside Gardens. Situated on .49 acres, this 6-bedroom, 4.5-bath residence offers over 3,000 square feet of living space. The flexible floor plan includes a lower-level apartment, a beautiful sunroom, and a new heated screened-in porch, providing exceptional versatility. The new primary suite features an oversized shower and offers added privacy, thoughtfully located at the end of the home. Walk to the Wheaton Library, Wheaton Metro Station, multiple bus routes. 2100 Hermitage Ave is rare and offers a true balance of urban access conveniences, yet set back enough to remain quiet and feel residential. CLICK ON 3D GUIDE FOR INTERACTIVE TOUR!