








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,611/mo, and a $4,649/mo payment. Purchase price stands at $949,800, and rental yield measures 7.09% with $5,611/mo rent. Return on cash invested shows 18.83% in year one, and 5% annual appreciation builds toward $262,412 over five years. Five-year ROI reaches 97.1% and total cumulative return in cash records $303,407. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,611/mo property income covering a $4,649/mo payment rather than investor’s personal income.
Condo
Built in 2007
394 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 20001, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,258 (100%) |
| Owner Occupied HU | 7,610 (24.3%) |
| Renter Occupied HU | 19,069 (61.0%) |
| Vacant Housing Units | 4,579 (14.6%) |
| Median Home Value | $858,542 |
| Average Home Value | $926,439 |
Residential
29,069
Single Family
8,083
Multi-Family
20,986
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listing removed | $4,800 |
| 2025-07-30 | Listed for rent | $4,800 |
| 2025-07-08 | Listing removed | $975,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | $6685.62 | -1.18% | $892,040 | -0.68% |
| 2024-10-24 | $6765.18 | -5.31% | $898,130 | -4.37% |
| 2023-10-24 | $7144.30 | -1.46% | $939,210 | -0.66% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A