210 W 21st St APT 6RE, Manhattan, NY, 10011 | 4.53% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

210 W 21st St APT 6RE, Manhattan, NY, 10011 | 4.53% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

69A Mechanic St, Millburn, NJ, 07041

2 Bed
3 Bath
1440 sft

2 Roosevelt Ct, Brooklyn, NY, 11232

4 Bed
3 Bath
3118 sft

310 N Euclid Ave, Westfield, NJ, 07090

4 Bed
4 Bath
2185 sft

35 City Blvd, Staten Island, NY, 10301

Nearby investment properties with comparable prices

4 Bed
3 Bath
1940 sft

109 Bay 10 St, Brooklyn, NY, 11228

Rental Income+ 1 more

11 Bed
7 Bath
3972 sft

771 52nd St, Brooklyn, NY, 11220

5 Bed
4 Bath
2571 sft

3817 Oceanic Ave, Brooklyn, NY, 11224

3 Bed
2 Bath
1140 sft

6801 Bay Cliff Ter, Brooklyn, NY, 11220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,904/mo, and a $6,358/mo payment. Purchase price stands at $1,299,000, and rental yield measures 4.53% with $4,904/mo rent. Return on cash invested shows 3.97% in year one, and 5% annual appreciation builds toward $358,890 over five years. Five-year ROI reaches 19.97% and total cumulative return in cash records $84,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,904/mo property income covering a $6,358/mo payment rather than investor’s personal income.

Condo

Built in 1902

N/A lot

$N/A/sqft

$1,982 monthly HOA

More details about the property

As you enter this special home, filled with light and pre-war charm, youre greeted by a dramatic and expansive gallery. The gallery leads you to a living / dining room with four south facing windows. There is a stunning decorative fireplace, gorgeous moldings, 96" ceilings and hardwood floors throughout. Conveniently located to the side of your dining area is a renovated windowed kitchen with a Viking range and microwave, along with a SubZero refrigerator, subway tile backsplash and an abundance of storage, and counter space. This corner apartment has nine windows in total, including a windowed bathroom. The primary bedroom has a walk in closet with built-ins, in addition to built-in shelving and overhead storage. There is an abundance of storage throughout. Currently configured as a three bedroom, this home has endless possibilities, for those looking to combine bedrooms, expand the living room or have a dedicated workspace, as others in the line have in the past. 210 West 21st Street is an established 28 unit Chelsea Co-Op. The building features storage lockers, bike room, live-in super, an updated laundry room, and elevator. There is a common garden with BBQ. Located in PRIME Chelsea, you are just moments away from Trader Joes, Whole Foods, the 1/2/3/E/C/F/M, Chelsea Green park, art galleries, The High Line, and Hudson River Park. Pets and subletting allowed with board approval. Pied e terre not permitted.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727