210 Davis Dr, Centerville, GA, 31028 | $778/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

210 Davis Dr, Centerville, GA, 31028 | $778/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1905 sft

117 Eagle Harbor Is, Centerville, GA, 31028

3 Bed
2 Bath
1237 sft

118 Forsyth St, Fort Valley, GA, 31030

5 Bed
4 Bath
3221 sft

100 Honeysuckle Dr, Warner Robins, GA, 31088

3 Bed
2 Bath
1288 sft

86 W Lawson Merritt Rd, Fort Valley, GA, 31030

Nearby investment properties with comparable prices

4 Bed
2 Bath
1684 sft

239 Isabella Way Warner, Byron, GA, 31008

3 Bed
2 Bath
1794 sft

304 Faybrook Dr, Byron, GA, 31008

3 Bed
2 Bath
1701 sft

The Pearson Plan, Avalon, Perry, GA, 31069

3 Bed
2 Bath
1429 sft

515 Wooden Eagle Trl, Kathleen, GA, 31047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Centerville at 210 Davis Dr, Centerville, GA, 31028 priced at $253,000 pairs $2,317/mo rent with $778/mo cash flow after a $1,238/mo payment. Total monthly income equals $2,317/mo, and annual cash flow comes to $9,330/yr on $83,870 invested. Return on cash invested is 31.03% in year one, and rental yield stands at 10.99% on a $253,000 basis. Equity gained on principal adds $1,633/yr, and 5% annual appreciation accumulates to $69,899 by year five. Five-year ROI measures 162.39% and total cumulative return in cash reaches $136,192. For financing, Ziffy Mortgage’s DSCR program evaluates $2,317/mo property income against a $1,238/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1969

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this adorable 2,988 sq ft home in the heart of Centerville, featuring 4 spacious bedrooms, 3 full baths, and 1 half bath. This home offers LVP flooring throughout most of the living areas and a welcoming foyer entry. Enjoy a large living room, formal dining room, breakfast nook, and cozy keeping space by the fireplace. The primary suite includes additional walk-in shower and vanity. A half bath is conveniently located in the oversized laundry/mudroom. Just beyond this space is a thoughtfully added studio apartment including another bedroom, full bathroom, and private kitchen. Apartment offers private entry/exit points, easy access to the back screened porch, and connection to the main home. Outside, youll appreciate covered parking and a generous backyard perfect for gatherings or quiet evenings at home. This unique and versatile home offers so many opportunities. Schedule your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31028, Centerville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,663 (100%)
Owner Occupied HU	1,925 (72.3%)
Renter Occupied HU	618 (23.2%)
Vacant Housing Units	120 ( 4.5%)
Median Home Value	$227,220
Average Home Value	$258,292