Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Barnegat at 21 Shelli Terrace, Barnegat, NJ, 08005 listed at $435,000 pairs $3,701/mo rent with a $2,129/mo payment to leave $601/mo cash flow. Total monthly income runs $3,701/mo, and annual cash flow reaches $7,206/yr on $144,203 cash to close. Return on cash invested measures 24.91% in year one, and rental yield registers 10.21% at a $435,000 basis. Equity gained on principal adds $2,807/yr, and annual property appreciation at 5% supports $120,182 by year five. Five-year ROI tracks 130.88% and total cumulative return in cash totals $188,736. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,701/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08005, Barnegat, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,272 (100%) |
| Owner Occupied HU | 9,490 (77.3%) |
| Renter Occupied HU | 1,615 (13.2%) |
| Vacant Housing Units | 1,167 ( 9.5%) |
| Median Home Value | $446,945 |
| Average Home Value | $462,761 |
Residential
12,355
Single Family
12,093
Multi-Family
262
Businesses
451
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Bianchi • Realty One Group Emerge
Mls Name: MoreMLS
Mls ID: #22534619
