Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 21 S End Ave APT 223, New York, NY, 10280 uses $262,871 cash to close to unlock $32,017/yr annual cash flow and $2,668/mo monthly cash flow. Total monthly income runs $9,619/mo, and a $3,911/mo payment keeps the spread at $2,668/mo. Purchase price stands at $799,000, and rental yield measures 14.45% with $9,619/mo rent. Return on cash invested shows 32.24% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 172.27% and total cumulative return in cash records $452,838. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,619/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$1,615 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-06-05 | Listing removed | N/A |
| 2024-05-31 | Listed for rent | $4,800 |
| 2024-05-30 | Listed for sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | N/A | N/A | $106,710 | 1.86% |
| 2022-09-15 | N/A | N/A | $104,757 | 12.18% |
| 2021-09-15 | N/A | N/A | $93,382 | -9.68% |
Listed by: Tami Wasserman - Licensed Associate Real Estate Broker • Corcoran
Mls Name: StreetEasy
Mls ID: #1719592
