21 Pegasus Way, Sewell, NJ, 08080 | $250/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Pegasus Way, Sewell, NJ, 08080 | $250/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2448 sft

3 Tunbridge Dr, Bridgeton, NJ, 08302

3 Bed
3 Bath
- sft

301 Mazzeo Dr, Glassboro, NJ, 08028

3 Bed
2 Bath
2012 sft

2 Raccoon Creek Rd, Mullica Hill, NJ, 08062

3 Bed
3 Bath
2160 sft

747 Elmhurst Pl, Glassboro, NJ, 08028

Nearby investment properties with comparable prices

3 Bed
3 Bath
1969 sft

284 Macoun Dr, Glassboro, NJ, 08028

4 Bed
3 Bath
1708 sft

1701 Filbert St, Glassboro, NJ, 08028

4 Bed
3 Bath
2592 sft

205 Lehigh Rd S, Glassboro, NJ, 08028

3 Bed
3 Bath
1969 sft

266 Macoun Dr, Glassboro, NJ, 08028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sewell at 21 Pegasus Way, Sewell, NJ, 08080 priced at $457,500 pairs $3,511/mo rent with $250/mo cash flow after a $2,239/mo payment. Total monthly income equals $3,511/mo, and annual cash flow comes to $3,003/yr on $151,661 invested. Return on cash invested is 21.89% in year one, and rental yield stands at 9.21% on a $457,500 basis. Equity gained on principal adds $2,952/yr, and 5% annual appreciation accumulates to $126,399 by year five. Five-year ROI measures 114.71% and total cumulative return in cash reaches $173,972. For financing, Ziffy Mortgage’s DSCR program evaluates $3,511/mo property income against a $2,239/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1985

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

This unique rancher stands out with its thoughtfully designed layout and beautiful finished walk-out basement. The property has been meticulously maintained both inside and out. This updated home offers exceptional curb appeal featuring newly installed carriage garage door, double -car asphalt driveway and new gutters and soffits. The exterior of the home has been transformed with custom designed landscaping and supported by a 12-zone sprinkler system that keeps everything pristine with ease. Inside the home continues to impress with rich hardwood flooring throughout most of the main living area. The spacious kitchen includes mostly newer appliances, butcher block countertops and recently added vinyl flooring. Gas fireplace and french doors are also shown on the main level. The backyard of this home is an entertainer's dream, highlighted by a relaxing Jacuzzi hot tub set on a 24 x 12 concrete patio. The backyard is fully outfitted with low-maintenance vinyl fencing, vinyl steps and railings creating a clean and modern look. Energy efficient solar panels will be transferred to the lucky new owner Outdoor enjoyment continues with a dedicated fire pit area, a horseshoe pit and a convenient grill pad perfect for cookouts. A 24 ft above-ground pool with custom- built wood deck completes this impressive outdoor oasis. With all these exceptional features and upgrades it is a home worth seeing before it is GONE!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 08080, Sewell, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,117 (100%)
Owner Occupied HU	12,251 (86.8%)
Renter Occupied HU	1,511 (10.7%)
Vacant Housing Units	355 ( 2.5%)
Median Home Value	$398,996
Average Home Value	$412,221