Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warren at 21 Indian Rock Rd, Warren, NJ, 07059 offers $3,600/mo rent that, after a $4,400/mo payment. Total monthly income is $3,600/mo. Return on cash invested measures 8.67% in year one, and rental yield stands at 4.81% at a $899,000 entry. Equity gained on principal adds $5,801/yr while 5% annual appreciation compounds into $248,377 by year five. Five-year ROI records 43.78% and total cumulative return in cash reaches $129,478. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,600/mo property income versus a $4,400/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07059, Warren, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 5,162 (85.1%) |
| Renter Occupied HU | 539 ( 8.9%) |
| Vacant Housing Units | 363 ( 6.0%) |
| Median Home Value | $955,093 |
| Average Home Value | $1,050,335 |
Residential
6,026
Single Family
5,915
Multi-Family
111
Businesses
656
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bessie Chin-piro • Re/Max Premier
Mls Name: GSMLS
Mls ID: #3986423
