Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 209 E Wilson St APT 2, Carrollton, GA, 30180 earns $157/mo cash flow from $1,125/mo rent with a $710/mo payment. Total monthly income totals $1,125/mo, and annual cash flow totals $1,889/yr on $48,068 capital. ROI tracks 23.84% on current figures, and rental yield reads 9.31% at a $145,000 purchase. Equity gained on principal adds $936/yr, and 5% annual appreciation supports $40,061 over five years. Five-year ROI reaches 124.59% and total cumulative return in cash sums $59,888. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,125/mo property income instead of your personal income.
Townhouse
Built in 2000
2,178 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,093 (100%) |
| Owner Occupied HU | 12,233 (71.6%) |
| Renter Occupied HU | 3,855 (22.6%) |
| Vacant Housing Units | 1,005 ( 5.9%) |
| Median Home Value | $301,333 |
| Average Home Value | $353,971 |
Residential
16,206
Single Family
15,131
Multi-Family
1,075
Businesses
1,150
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $145,000 |
| 2024-10-27 | Listed for sale | $158,000 |
| 2017-09-16 | Listing removed | $690 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $1320.70 | 15.21% | $44,780 | 22.39% |
| 2022-02-15 | $1146.33 | 12.66% | $36,589 | 14.67% |
| 2021-02-15 | $1017.48 | 13.24% | $31,909 | 12.29% |
Listed by: Sherida Lynn • Maximum One Greater Atlanta Realtors
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7477801
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
