20873 Murry Falls Ter, Ashburn, VA, 20147 | 5.53% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20873 Murry Falls Ter, Ashburn, VA, 20147 | 5.53% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1617 sft

20883 Murry Falls Ter, Ashburn, VA, 20147

3 Bed
3 Bath
1167 sft

20895 Murry Falls Ter, Ashburn, VA, 20147

3 Bed
3 Bath
1617 sft

20891 Murry Falls Ter, Ashburn, VA, 20147

3 Bed
3 Bath
1775 sft

14574 Kylewood Way, Gainesville, VA, 20155

Nearby investment properties with comparable prices

3 Bed
4 Bath
2677 sft

42467 Patrick Wayne Sq, Ashburn, VA, 20148

4 Bed
3 Bath
2531 sft

25073 Green Mountain Ter, Aldie, VA, 20105

4 Bed
3 Bath
2658 sft

14824 Keavy Ridge Ct, Haymarket, VA, 20169

4 Bed
4 Bath
4266 sft

14272 Sharpshinned Dr, Gainesville, VA, 20155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ashburn at 20873 Murry Falls Ter, Ashburn, VA, 20147 generates $3,454/mo in rent, after a $3,670/mo payment. Total monthly income is $3,454/mo. Return on cash invested sits at 15.06% in year one, and rental yield is 5.53% on a $749,900 entry. Equity gained on principal adds $4,839/yr, while 5% annual appreciation builds toward $207,184 over five years. Five-year ROI reaches 76.52% and total cumulative return in cash sums $188,794. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,454/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

NOW SELLING! Nestled in the picturesque town of Ashburn, VA, Goose Creek is a flourishing new home community that seamlessly blends suburban tranquility with urban convenience. Situated next to a vibrant town center, residents can enjoy the luxury of strolling to charming shops and delectable restaurants. Boasting proximity to major commuter routes, the metro, and buses, Goose Creek ensures easy access to the pulse of city life while providing a serene retreat. Welcome to The SKYE: A Contemporary Urban Townhome-Style Condominium Step into modern living with The Skye, a stylish urban townhome that seamlessly blends functionality with sophisticated design. This spacious home features an open-concept floorplan, offering a smooth transition from the inviting family room to the heart of the homethe kitchen. The kitchen boasts a large island, sleek granite countertops, stainless steel appliances, and a walk-in pantry, perfect for both cooking and entertaining. There is even a space for a home office! Looking for outdoor space the covered rooftop terrace offers great entertaining space. The upper level is dedicated to comfort and privacy, featuring a luxurious owners retreat complete with a ensuite bath that includes a dual vanity, a separate shower, a private water closet, and a huge walk-in closet. Two additional well-sized bedrooms, loft area, full bath and a dedicated laundry room round out the upper floor, providing both function and comfort for your everyday life. This home offers the perfect blend of style, convenience, and privacyan ideal setting for urban living at its finest. ** The current pricing does not include Design Center upgrades. See Market Manager for list of upgrades & pricing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20147, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,222 (100%)
Owner Occupied HU	17,356 (63.8%)
Renter Occupied HU	8,740 (32.1%)
Vacant Housing Units	1,126 ( 4.1%)
Median Home Value	$784,703
Average Home Value	$808,415