Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aurora at 20855 Walnut St NE, Aurora, OR, 97002 listed at $750,000 pairs $3,596/mo rent with a $3,671/mo payment. Total monthly income runs $3,596/mo. Return on cash invested measures 15.53% in year one, and rental yield registers 5.75% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 79.13% and total cumulative return in cash totals $195,246. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,596/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97002, Aurora, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,742 (78.3%) |
| Renter Occupied HU | 385 (17.3%) |
| Vacant Housing Units | 99 ( 4.4%) |
| Median Home Value | $613,762 |
| Average Home Value | $718,571 |
Residential
2,230
Single Family
2,087
Multi-Family
143
Businesses
331
Date | Event | Price |
|---|---|---|
| 2025-02-28 | Listed for sale | $750,000 |
| 2011-09-20 | Sold | $35,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $4357.71 | -3.05% | $275,180 | N/A |
| 2022-03-04 | $4494.62 | 2.77% | $275,180 | 3.00% |
| 2021-03-04 | $4373.59 | 2.78% | $267,170 | 6.09% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
