Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,700/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 6.82% with $2,700/mo rent. Return on cash invested shows 11.61% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 60.71% and total cumulative return in cash records $95,599. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
$158 monthly HOA
Neighborhood data shown for ZIP Code: 33169, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,882 (100%) |
| Owner Occupied HU | 7,556 (50.8%) |
| Renter Occupied HU | 6,765 (45.5%) |
| Vacant Housing Units | 561 ( 3.8%) |
| Median Home Value | $413,015 |
| Average Home Value | $503,531 |
Residential
14,425
Single Family
10,219
Multi-Family
4,206
Businesses
1,437
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $475,000 |
| 2024-09-27 | Listed for sale | $500,000 |
| 2022-01-07 | Sold | $452,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $9964.06 | 9.56% | $364,045 | 10.00% |
| 2022-02-13 | $9094.43 | 408.14% | $330,950 | 988.83% |
| 2021-02-13 | $1789.75 | -5.09% | $30,395 | N/A |
Listed by: Deydania Cespedes Arias • EXP Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11667127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
