2083 NW Johnson St APT 52, Portland, OR, 97209 | $794/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2083 NW Johnson St APT 52, Portland, OR, 97209 | $794/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1114 sft

2083 NW Johnson St APT 66, Portland, OR, 97209

3 Bed
3 Bath
1450 sft

8155 SE Blanton St, Hillsboro, OR, 97123

3 Bed
3 Bath
1728 sft

1473 SE Yulan Way, Hillsboro, OR, 97123

4 Bed
2 Bath
2041 sft

12260 SW Douglas St, Portland, OR, 97225

Nearby investment properties with comparable prices

3 Bed
3 Bath
1287 sft

14329 SW Barrows Rd #11.2, Beaverton, OR, 97007

2 Bed
1 Bath
812 sft

710 S River St, Newberg, OR, 97132

Investment Property+ 1 more

2 Bed
1 Bath
860 sft

707 Wynooski St, Newberg, OR, 97132

2 Bed
2 Bath
756 sft

7750 SW Bonita Rd, Portland, OR, 97224

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Portland at 2083 NW Johnson St APT 52, Portland, OR, 97209 offers a 9.75% rental yield on a $380,000 purchase with $3,088/mo rent. Total monthly income registers $3,088/mo, and a $1,860/mo payment leaves $794/mo available for distribution. Annual cash flow reaches $9,530/yr on $125,970 to close, and return on cash invested stands at 27.47% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 143.24% and total cumulative return in cash at $180,445. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,088/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1911

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful 2 bedroom corner home in the historic Ball Parc American in the heart of NW Portland. Thoughtfully updated yet rich with vintage architectural charm, this special home features the best of both worlds. Freshly painted plaster walls and updated lighting highlight the stunning original crown molding, built-ins, and oak hardwood floors. The spacious living and dining room shine with natural light and overlook the scenic West Hills, while both charming bedrooms offer ample closet space and peek-a-boo views of the Fremont Bridge. Recent building wide updates include all new plumbing and heating systems an incredible asset to new homeowners. Completing the home is a rare deeded off-street parking space, deeded storage unit, in-unit washer and dryer, and two balconies. All of this situated in one of Portlands most beloved neighborhoods with restaurants, bars, coffee, shops, Trader Joes, New Seasons, parks, and more right outside your door.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97209, Portland, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,901 (100%)
Owner Occupied HU	2,761 (14.6%)
Renter Occupied HU	12,749 (67.5%)
Vacant Housing Units	3,391 (17.9%)
Median Home Value	$770,736
Average Home Value	$881,846