Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brazoria at 2082 Fm 521 Rd, Brazoria, TX, 77422 earns from $2,858/mo rent with a $2,203/mo payment. Total monthly income totals $2,858/mo. ROI tracks 16.26% on current figures, and rental yield reads 7.62% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 84.83% and total cumulative return in cash sums $126,546. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,858/mo property income instead of your personal income.
Single Family
Built in 2004
2.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Price change | $450,000 |
| 2025-08-01 | Price change | $460,000 |
| 2025-04-24 | Price change | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $8799.97 | 1.30% | $627,980 | -0.84% |
| 2023-09-18 | $8686.76 | -6.02% | $633,310 | 8.14% |
| 2022-09-18 | $9243.19 | 0.38% | $585,640 | 5.37% |
Listed by: Christina Jones • Keller Williams Preferred
Mls Name: HAR
Mls Provider:
Mls ID: #98464554
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
