Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 20818 Avery Cove Ln, Katy, TX, 77450 listed at $395,000 pairs $2,806/mo rent with a $1,933/mo payment. Total monthly income runs $2,806/mo. Return on cash invested measures 19.08% in year one, and rental yield registers 8.52% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 99.9% and total cumulative return in cash totals $130,818. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,806/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
6,751 sqft lot
$N/A/sqft
$1,050 annually HOA
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Listed for sale | $395,000 |
| 2024-10-04 | Listing removed | $400,000 |
| 2024-08-18 | Price change | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $414,461 | 10.00% |
| 2023-12-27 | $4678.49 | -13.46% | $376,783 | 10.00% |
| 2022-12-27 | $5405.99 | 8.02% | $342,530 | 29.44% |
Listed by: Kaleb Monroe • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #76479165
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
