Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,311/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 6.91% with $3,311/mo rent. Return on cash invested shows 15.13% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 78.4% and total cumulative return in cash records $148,307. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,311/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2015
1.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7724.09 | 11.13% | $503,139 | 10.00% |
| 2023-02-12 | $6950.55 | -9.72% | $457,399 | 10.00% |
| 2022-02-12 | $7698.71 | 7.02% | $415,817 | 10.00% |
Listed by: Heather Murray • Homestead & Ranch Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1822837
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
