Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 208 John Arden Dr, Waxahachie, TX, 75165 listed at $260,000 pairs $2,640/mo rent with a $1,273/mo payment to leave $791/mo cash flow. Total monthly income runs $2,640/mo, and annual cash flow reaches $9,488/yr on $86,190 cash to close. Return on cash invested measures 30.92% in year one, and rental yield registers 12.18% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 163.08% and total cumulative return in cash totals $140,561. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,640/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Listed for sale | $260,000 |
| 2024-06-24 | Contingent | $260,000 |
| 2024-06-20 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1513.25 | -46.15% | $211,060 | 10.00% |
| 2022-08-14 | $2810.23 | N/A | $191,873 | 10.00% |
| 2021-08-14 | N/A | N/A | $174,430 | 9.36% |
Listed by: Teresa McNiel • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20650936
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
