Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 208 Emerald Creek Dr, Fort Worth, TX, 76131 at $346,000 posts ROI 26.42% with $622/mo cash flow from $3,107/mo rent. Total monthly income equals $3,107/mo, and annual cash flow records $7,464/yr on $114,699 to close. Return on cash invested measures 26.42% and rental yield reads 10.78% at the current $346,000. Equity gained on principal adds $2,233/yr, and 5% annual appreciation supports $95,593 by year five. Five-year ROI prints 139.08% and total cumulative return in cash totals $159,522.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,107/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
5,000 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $346,000 |
| 2025-03-06 | Listing removed | $346,000 |
| 2025-02-07 | Price change | $346,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $3485.39 | -23.61% | $295,000 | -22.39% |
| 2023-04-11 | $4562.51 | 17.82% | $380,092 | 29.37% |
| 2022-04-11 | $3872.38 | 25.89% | $293,808 | 28.45% |
Listed by: Carra Brown • Monument Realty
Mls Name: NTREIS
Mls ID: #20900469
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
