Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 20730 NW 5th St, Pembroke Pines, FL, 33029 generates $7,120/mo in rent and, after a $3,328/mo payment, leaves $2,072/mo in cash flow. Total monthly income is $7,120/mo, and annual cash flow is $24,865/yr on $223,720 invested. Return on cash invested sits at 31.17% in year one, and rental yield is 12.56% on a $679,999 entry. Equity gained on principal adds $4,388/yr, while 5% annual appreciation builds toward $187,871 over five years. Five-year ROI reaches 164.86% and total cumulative return in cash sums $368,832. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,120/mo property income rather than buyer’s personal income.
Single Family
Built in 1994
5,640 sqft lot
$N/A/sqft
$517 quarterly HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $679,999 |
| 2024-07-31 | Listed for sale | $699,999 |
| 2022-08-12 | Sold | $620,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $10410.72 | 27.89% | $523,730 | 26.14% |
| 2022-08-31 | $8140.35 | 28.14% | $415,210 | 16.59% |
| 2021-08-31 | $6352.74 | 1.03% | $356,130 | 1.40% |
Listed by: Diana Astaiza • United Realty Group Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11632803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
