Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 20722 Raven Mist Ct, Katy, TX, 77449 generates $2,994/mo in rent and, after a $1,459/mo payment, leaves $848/mo in cash flow. Total monthly income is $2,994/mo, and annual cash flow is $10,181/yr on $98,787 invested. Return on cash invested sits at 30.22% in year one, and rental yield is 12.06% on a $298,000 entry. Equity gained on principal adds $1,923/yr, while 5% annual appreciation builds toward $82,332 over five years. Five-year ROI reaches 159.47% and total cumulative return in cash sums $157,532. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,994/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
6,294 sqft lot
$N/A/sqft
$26 monthly HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Pending sale | $299,000 |
| 2025-08-01 | Price change | $299,000 |
| 2025-07-19 | Price change | $314,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $2184.86 | 2.62% | $288,892 | -12.26% |
| 2023-10-17 | $2128.98 | 16.24% | $329,263 | 10.84% |
| 2022-10-17 | $1831.52 | N/A | $297,063 | 38.30% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
