








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,000/mo, and a $3,010/mo payment. Purchase price stands at $615,000, and rental yield measures 5.85% with $3,000/mo rent. Return on cash invested shows 15.17% in year one, and 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 77.45% and total cumulative return in cash records $156,701. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $3,010/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,911 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,989 (100%) |
| Owner Occupied HU | 12,184 (61.0%) |
| Renter Occupied HU | 6,992 (35.0%) |
| Vacant Housing Units | 813 ( 4.1%) |
| Median Home Value | $466,678 |
| Average Home Value | $529,447 |
Residential
18,650
Single Family
14,874
Multi-Family
3,776
Businesses
1,101
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Drew Hopley • Keller Williams Realty Centre
Mls Name: Bright MLS
Mls ID: #MDFR2072028