Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 20703 Dickinson Manor Ln, Cypress, TX, 77433 listed at $300,000 pairs $2,646/mo rent with a $1,468/mo payment to leave $467/mo cash flow. Total monthly income runs $2,646/mo, and annual cash flow reaches $5,606/yr on $99,450 cash to close. Return on cash invested measures 25.55% in year one, and rental yield registers 10.58% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 134.52% and total cumulative return in cash totals $133,776. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,646/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
6,895 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $300,000 |
| 2023-06-26 | Listing removed | N/A |
| 2023-06-18 | Price change | $329,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $1954.51 | 2.12% | $314,259 | -6.54% |
| 2023-04-17 | $1913.88 | 40.53% | $336,235 | 19.96% |
| 2022-04-17 | $1361.89 | N/A | $280,294 | 31.62% |
Listed by: William Diaz • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #22892870
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
