Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 207 WAKE FORREST DR, San Antonio, TX, 78228 offers $2,040/mo rent that, after a $930/mo payment, leaves $689/mo cash flow. Total monthly income is $2,040/mo, and annual cash flow is $8,266/yr on $62,985 cash. Return on cash invested measures 33.03% in year one, and rental yield stands at 12.88% at a $189,999 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,493 by year five. Five-year ROI records 174.42% and total cumulative return in cash reaches $109,860. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,040/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
9,975 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $189,999 |
| 2024-10-17 | Listed for sale | $194,900 |
| 2024-10-05 | Listing removed | $194,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $144,920 | 10.00% |
| 2023-12-27 | $1725.14 | -29.05% | $131,745 | 10.00% |
| 2022-12-27 | $2431.35 | 5.86% | $119,768 | 10.00% |
Listed by: Samantha Vandenheuvel • Exquisite Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1816865
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
