207 W 21st St APT 1, New York, NY, 10011 | Equity Gain $7,743/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

207 W 21st St APT 1, New York, NY, 10011 | Equity Gain $7,743/yr | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
- sft

65 Oliver St, Newark, NJ, 07105

2 Bed
2 Bath
913 sft

25-40 Shore Boulevard, Long Island City, NY, 11102

3 Bed
3 Bath
1755 sft

171 Keiber Ct, Staten Island, NY, 10314

4 Bed
3 Bath
1370 sft

59 Hearthstone Ave, Fords, NJ, 08863

Nearby investment properties with comparable prices

4 Bed
3 Bath
2780 sft

5212 4th Ave, Brooklyn, NY, 11220

5 Bed
3 Bath
2064 sft

561 40th St, Brooklyn, NY, 11232

6 Bed
3 Bath
2720 sft

19 Berkeley Pl, Cranford, NJ, 07016

5 Bed
5 Bath
- sft

180 Parker Ave, Maplewood, NJ, 07040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 207 W 21st St APT 1, New York, NY, 10011 earns from $4,350/mo rent with a $5,873/mo payment. Total monthly income totals $4,350/mo. ROI tracks -0.78% on current figures, and rental yield reads 4.35% at a $1,199,999 purchase. Equity gained on principal adds $7,743/yr, and 5% annual appreciation supports $331,538 over five years. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,350/mo property income instead of your personal income.

Condo

Built in 1905

N/A lot

$N/A/sqft

$3,191 monthly HOA

More details about the property

***BUYER UNABLE TO PERFORM***Nestled in the prime location of Chelsea is this spacious 2 bed 2 bath garden apartment. A large coat closet awaits at the front door. The open kitchen is the heart of the home, with generous space for your dining table. The oversized primary bedroom has beautiful hardwood floors and a fireplace, with a large walk-in closet space. The guest bedroom has dual closets and is located in the back of the home. There are 2 full bathrooms, and one has a "steam shower"! A full-size laundry room is off the living room. The living room has double doors that open up to your own private enormous 857 square foot garden area, not included in stated square footage, perfect for pets, children's play area, outdoor activities and summer BBQ's! This pet friendly 6 unit coop building is clean and well maintained, with easy board approval. With some TLC, you will find this lovely home your perfect solution for comfortable and convenient city living. SELLER IS MOTIVATED! And wants to hear all offers. UNIT WAS JUST FRESHLY PAINTED THROUGHOUT!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727