Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 207 Euclid St, Cleburne, TX, 76033 priced at $235,000 pairs $3,722/mo rent with $2,051/mo cash flow after a $1,150/mo payment. Total monthly income equals $3,722/mo, and annual cash flow comes to $24,613/yr on $77,903 invested. Return on cash invested is 51.5% in year one, and rental yield stands at 19.01% on a $235,000 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,926 by year five. Five-year ROI measures 273.53% and total cumulative return in cash reaches $213,088. For financing, Ziffy Mortgage’s DSCR program evaluates $3,722/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Price change | $235,000 |
| 2024-07-17 | Listed for sale | $255,000 |
| 2024-07-08 | Pending sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $624.63 | -33.31% | $115,003 | 10.00% |
| 2022-08-13 | $936.58 | N/A | $104,548 | 10.00% |
| 2021-08-13 | $936.58 | N/A | $95,044 | 10.00% |
Listed by: Ryan Stokes • All City Real Estate Ltd. Co.
Mls Name: NTREIS
Mls ID: #20534586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
