207 E 21st St APT 5C, New York, NY, 10010 | $4,282/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

207 E 21st St APT 5C, New York, NY, 10010 | $4,282/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2600 sft

319 5th St, Jersey City, NJ, 07302

3 Bed
4 Bath
2248 sft

100 Barclay St APT 13K, New York, NY, 10007

- Bed
- Bath
1010 sft

42 Main St APT 2B-B, Brooklyn, NY, 11201

2 Bed
2 Bath
1663 sft

321 Union St APT 1B, Brooklyn, NY, 11231

Nearby investment properties with comparable prices

2 Bed
2 Bath
1171 sft

15 Freedom Way #411, Jersey City, NJ, 07305

5 Bed
3 Bath
- sft

28 Laventhal Ave, Irvington, NJ, 07111

- Bed
1 Bath
500 sft

413 Grand St APT F702, New York, NY, 10002

4 Bed
3 Bath
- sft

110 Montgomery Ave, Irvington, NJ, 07111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 207 E 21st St APT 5C, New York, NY, 10010 offers a 21.72% rental yield on a $465,000 purchase with $8,417/mo rent. Total monthly income registers $8,417/mo, and a $2,276/mo payment leaves $4,282/mo available for distribution. Annual cash flow reaches $51,381/yr on $154,148 to close, and return on cash invested stands at 53.24% in year one. Equity gained on principal adds $3,001/yr while 5% annual appreciation supports $128,471 over five years. Portfolio math shows five-year ROI at 285.14% and total cumulative return in cash at $439,535. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,417/mo property income against a $2,276/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1930

N/A lot

$N/A/sqft

$1,030 monthly HOA

More details about the property

Welcome to residence 5C at 207 East 21st Street. This recently renovated one-bedroom home features a new kitchen, exposed brick, an open layout, high ceilings (9 ft), and recessed lighting. This quiet, charming apartment offers ample storage and a newly renovated bathroom. The location is fantastic! 207 East 21st Street is situated on a tree-lined street near Gramercy Park. Public transportation is easily accessible with the 4, 5, 6, L, N, R, and Q trains just moments away at the Union Square transit hub. Grocery shopping is convenient with nearby stores such as West Side Market, Trader Joe's, Duane Reade, and more. Little Gramercy is a well-maintained boutique co-op featuring an elevator, part-time superintendent, bike storage, and a central laundry room. Co-purchasers, guarantors, and pied--terre are permitted, along with sublets with board approval for up to 2 consecutive years in every rolling 4-year period. Low maintenance fees complete this desirable offering.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10010, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,835 (100%)
Owner Occupied HU	4,675 (23.6%)
Renter Occupied HU	12,977 (65.4%)
Vacant Housing Units	2,183 (11.0%)
Median Home Value	$1,076,308
Average Home Value	$1,205,915