Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hilliard at 2069 Broccoli Dr, Hilliard, OH, 43026 earns $428/mo cash flow from $4,440/mo rent with a $2,985/mo payment. Total monthly income totals $4,440/mo, and annual cash flow totals $5,140/yr on $200,657 capital. ROI tracks 22.62% on current figures, and rental yield reads 8.74% at a $609,900 purchase. Equity gained on principal adds $3,936/yr, and 5% annual appreciation supports $168,504 over five years. Five-year ROI reaches 117.88% and total cumulative return in cash sums $236,532. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,440/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43026, Hilliard, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,892 (100%) |
| Owner Occupied HU | 17,188 (63.9%) |
| Renter Occupied HU | 8,777 (32.6%) |
| Vacant Housing Units | 927 ( 3.4%) |
| Median Home Value | $354,062 |
| Average Home Value | $376,166 |
Residential
26,601
Single Family
24,365
Multi-Family
2,236
Businesses
1,723
Date | Event | Price |
|---|---|---|
| 2025-02-14 | Listed for sale | $609,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
